Summary

Bill of Quantities — Summary
Project	Kingsford Hotel Bacolod — BMS
Currency	PHP
Generated from	A1-A7 + B1-B4 + standard-pricing-defaults.yaml
Total line items	86
RFQ-required items	63
RFQ-required %	73.3%
Base subtotal (PHP)	16,111,720.00
Overhead & margin (18%)	2,900,109.60
Cost + overhead	19,011,829.60
Contingency (6.0%)	1,140,709.78
Cost + contingency	20,152,539.38
VAT (12%)	2,418,304.73
GRAND TOTAL (PHP)	22,570,844.10

Section Subtotals

WBS Section	Subtotal (PHP)
1.0	1,688,000.00
2.0	11,129,220.00
3.0	2,282,680.00
4.0	413,220.00
5.0	507,400.00
6.0	91,200.00
7.0	0.00

All Line Items

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	Rate Source	RFQ Required
1.1	Project management (off-site, full duration, 16 weeks)	640	hr	1500	960000	D2 PM 1 FTE × 16 wk	internal
1.1	Site mobilization (week 1)	80	hr	1500	120000	D1 + B4 mobilization	internal
1.2	Engineering & design (system architecture, panel layouts, IO list, sequences, network)	320	hr	1200	384000	D2 engineering allocation	internal
1.3	Submittals & approvals administration	80	hr	1200	96000	within engineering budget	internal
1.4	Factory Acceptance Test (FAT) delivery	1	lot	80000	80000	D1 week 5	default
1.4	FAT support hours (BMS engineer)	40	hr	1200	48000	D2 week 5	internal
2.1.1	BMS Server (Primary) — dual-CPU, 16+ GB RAM, redundant PSU	1	each	350000	350000	A6 HE-SVR-01	default	✓
2.1.1	BMS Server (Standby, redundancy)	1	each	350000	350000	A6 HE-SVR-02	default	✓
2.1.2	Operator Workstation	2	each	80000	160000	A6 HE-WS-01, HE-WS-02	default	✓
2.1.3	Graphics PC + 55-inch Display	1	set	150000	150000	A6 HE-GFX-01	default	✓
2.1.4	Head-End UPS (3 kVA, 30-min runtime)	1	each	90000	90000	A6 HE-UPS-01	default	✓
2.1.5	Software licenses (server + 3 client + energy module + graphics editor)	1	lot	600000	600000	A6 HE-SW-*	default	✓
2.1.6	Server-room peripherals (KVM, console monitor, color laser printer, 19-inch rack)	1	lot	80000	80000	A6 HE-PRINTER, HE-RACK, HE-KVM, HE-MON	default	✓
2.2.1	Core managed L2/L3 switch (24-port + 4 SFP)	1	each	120000	120000	A5 SW-CORE	default	✓
2.2.2	Edge managed L2 switch (16-port + 2 SFP)	3	each	35000	105000	A5 SW-GND/2F/RD	default	✓
2.2.2	Edge managed L2 switch (8-port + 2 SFP)	3	each	18000	54000	A5 SW-LZ/3F/BSMT	default	✓
2.2.3	Riser fiber, OM3 multimode 6-strand armored	300	m	280	84000	A5	default	✓
2.2.3	Fiber transceivers (1G SX/LX, paired)	14	each	8000	112000	A5	default	✓
2.2.4	IDF wall-mount enclosures (9U)	6	each	18000	108000	A5	default	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (small, IP54 wall-mount)	10	each	40000	400000	A4 panels (small I/O)	default	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (medium, IP54 wall-mount)	6	each	80000	480000	A4 panels (medium I/O)	default	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (large, IP54 wall-mount)	2	each	150000	300000	A4 panels (large I/O)	default	✓
2.3.5	DDC controllers (incl. network gateway controllers)	30	each	90000	2700000	A4 total_controllers	default	✓
2.3.5	AI input modules (16-channel)	8	each	40000	320000	93 AI + 25% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	default	✓
2.3.5	AO output modules (16-channel)	4	each	45000	180000	44 AO + 25% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	default	✓
2.3.5	DI input modules (32-channel)	8	each	30000	240000	203 DI + 15% spare ÷ 32 (per A3-cable-spec-rules.yaml spare_strategy)	default	✓
2.3.5	DO output modules (16-channel)	14	each	35000	490000	183 DO + 15% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	default	✓
2.3.5	24VDC switching power supplies (5A, redundant for 6 critical panels)	24	each	8000	192000	18 panels + 6 redundant	default	✓
2.3.5	Terminal blocks (push-in 2.5 mm²)	900	each	80	72000	(716 I/O × 1.25)	default	✓
2.3.5	Surge protection (signal-level SPD)	36	each	5000	180000	2 per panel × 18	default	✓
2.3.5	Cable management hardware (DIN rail, ducts, ferrules) per panel	18	lot	8000	144000	per A4 panel	default	✓
2.4.1	Temperature sensor — immersion/thermowell (water-side)	12	each	4500	54000	A1 BMS-supplied immersion temps	default	✓
2.4.1	Temperature sensor — duct insertion	50	each	3000	150000	A1 BMS-supplied duct temps	default	✓
2.4.1	Temperature sensor — outdoor (weatherproof)	1	each	6000	6000	A1 ct-common.outside-air-temp	default	✓
2.4.2	Humidity sensor (duct/outdoor)	24	each	6500	156000	A1 BMS-supplied RH sensors	default	✓
2.4.3	Pressure sensor — water-side	6	each	8000	48000	A1 BMS-supplied pressure	default	✓
2.4.3	Differential pressure sensor (CHW header)	1	each	12000	12000	A1 hdr-chw-bp.diff-press	default	✓
2.4.3	Pressure sensor — duct static	4	each	8000	32000	A1 EAF static pressure	default	✓
2.4.4	Flow sensor — water (insertion)	9	each	25000	225000	A1 chiller branch flows	default	✓
2.4.4	BTU meter (ultrasonic, Modbus)	1	each	80000	80000	A1 BTU-CHWS-MAIN	default	✓
2.4.5	Modulating valve actuator (BMS-supplied for CHW bypass)	1	each	12000	12000	A1 hdr-chw-bp.iso-vlv-cmd	default	✓
2.4.8	CO2 sensor (duct return)	5	each	8000	40000	A1 return-air-co2	default	✓
2.4.8	CO sensor (duct return, casino)	2	each	10000	20000	A1 return-air-co	default	✓
2.4.8	VOC sensor (ozonizer return)	2	each	12000	24000	A1 ozonizer voc	default	✓
2.4	Mounting brackets, thermowells, valve fittings	1	lot	2000	2000	per device count + 5% spare	default	✓
2.5.1	Tank temperature sensor (calorifiers)	6	each	3500	21000	A1 calorifier tank temps	default	✓
2.5.2	HW header temperature sensors (supply/return/MUCW)	6	each	4500	27000	A1 hdr-hw-* temps	default	✓
2.5.3	Pump aux-contact wiring kits (heat pumps + recirc pumps)	12	each	1500	18000	A1 HP + RP rows	default	✓
2.5.4	Boiler steam pressure sensor	2	each	12000	24000	A1 sb-*.steam-pressure	default	✓
2.5.4	Boiler feedwater temperature sensor	2	each	4500	9000	A1 sb-*.feedwater-temp	default	✓
2.5.4	Boiler fluegas temperature sensor (high-temp)	2	each	8000	16000	A1 sb-*.fluegas-temp	default	✓
2.5.4	Boiler fluegas O2 sensor (zirconia)	2	each	30000	60000	A1 sb-*.fluegas-o2	default	✓
2.5.4	Boiler motorized blowdown valve (BMS-supplied actuator)	2	each	18000	36000	A1 sb-*.blowdown-vlv-cmd	default	✓
2.6.1	Multifunction power meter (Main switchgear class)	3	each	90000	270000	A1 MTR-MAIN-*	default	✓
2.6.1	Multifunction power meter (Sub-feeder class)	10	each	35000	350000	A1 MTR-FDR-*	default	✓
2.6.2	Current transformers (split-core, sized per ampacity)	39	each	4000	156000	13 meters × 3 phases	default	✓
2.6.4	Modbus serial-to-IP gateway	2	each	25000	50000	1 per switchgear group	default	✓
2.6	Modbus shielded TP cable	300	m	80	24000	A3 ee_metering trunks	default	✓
2.7.1	4C × 1.5 mm² shielded FRLS control/signal cable	6314	m	95	599830	A3 field cables (BMS/ME/EQ-supplier)	default	✓
2.7.1	6C × 1.5 mm² shielded FRLS (where conductor count > 4)	549	m	130	71370	A3 field cables (wider runs)	default	✓
2.7.2	BACnet MS/TP shielded TP cable (low-cap)	150	m	90	13500	A3 trunk	default	✓
2.7.3	Cat6 4P × 23 AWG U/UTP FRLS cable	700	m	90	63000	A3 network drops + trunk	default	✓
2.7.5	Conduit (PVC HW 25 mm)	2233	m	120	267960	30% of total cable length	default	✓
2.7	3C × 2.5 mm² FRLS panel power feed cable	96	m	110	10560	A3 panel power feeds	default	✓
2.7.6	Cable identification (labels, ferrules, marker tags) — full project lot	1	lot	30000	30000	per cable count	default	✓
2.7.5	Cable management (junction boxes, cable ties) per panel field	18	lot	5000	90000	per panel	default	✓
3.0	Installation labor — Wireman / Electrician (cable pulling, conduit, panel install, terminations)	2839.6	hr	350	993860	B4 total 4368.6 hr × 65% trade split	internal
3.0	Installation labor — BMS Technician (testing, pre-comm)	1092.2	hr	700	764540	B4 total 4368.6 hr × 25%	internal
3.0	Installation labor — Engineer / Supervisor (oversight, fault resolution)	436.9	hr	1200	524280	B4 total 4368.6 hr × 10%	internal
4.1	Controller programming (point database, control loops, schedules, alarms, reports, trends)	193.1	hr	1200	231720	B1 programming hours	internal
4.2	Graphics development (35 pages: navigation, floor, system, popups, alarm, trend, reports)	165	hr	1100	181500	B2 graphics hours	internal
5.1	Pre-commissioning (cable continuity, megger, panel power-up smoke test) — covered in B4	0	lot	0	0	B4 covered	internal
5.2	Point-to-point (P2P) testing	78.5	hr	700	54950	B3 h_p2p	internal
5.3	Functional testing per equipment	241.5	hr	700	169050	B3 h_functional	internal
5.4	Integrated commissioning (cross-system sequences, energy savings)	32	hr	1200	38400	B3 h_integrated	internal
5.5	Owner T&C / SAT support (1 week)	40	hr	1200	48000	D2 SAT week	internal
5.6	Snagging / punch-list resolution	30	hr	700	21000	typical for medium project	internal
5.7	As-built documentation package (drawings, O&M, point database, programming archive)	1	lot	80000	80000	D2 docs allocation	default
5.7	As-built documentation engineer hours	80	hr	1200	96000	D2 docs allocation	internal
6.1	Operator training — on-site, 16 hours over 2 days, up to 6 operators	1	lot	60000	60000	A-013 (default)	default
6.1	Training delivery hours (1 trainer × 16 hr)	16	hr	1200	19200	trainer time	internal
6.3	Documentation handover (formal, with sign-off)	8	hr	1500	12000	week 16	internal
7.1	[OPTION] 1-year preventive maintenance contract (post-warranty)	1	yr	0	0	Q-016 dependent — quote separately	rfq	✓
7.2	[OPTION] Additional administrator training (8 hr session)	0	lot	30000	0	Q-015 dependent	default
7.3	[OPTION] FDAS integration (BACnet/Modbus from fire panel + smoke control sequences)	0	lot	0	0	Q-012 dependent — TBD	rfq	✓
7.4	[OPTION] PMS integration (guestroom occupancy → BMS for FCU control)	0	lot	0	0	Q-012 dependent — TBD	rfq	✓

1.0 PM & Engineering

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
1.1	Project management (off-site, full duration, 16 weeks)	640	hr	1500	960000	D2 PM 1 FTE × 16 wk
1.1	Site mobilization (week 1)	80	hr	1500	120000	D1 + B4 mobilization
1.2	Engineering & design (system architecture, panel layouts, IO list, sequences, network)	320	hr	1200	384000	D2 engineering allocation
1.3	Submittals & approvals administration	80	hr	1200	96000	within engineering budget
1.4	Factory Acceptance Test (FAT) delivery	1	lot	80000	80000	D1 week 5
1.4	FAT support hours (BMS engineer)	40	hr	1200	48000	D2 week 5

2.0 Material Supply

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
2.1.1	BMS Server (Primary) — dual-CPU, 16+ GB RAM, redundant PSU	1	each	350000	350000	A6 HE-SVR-01	✓
2.1.1	BMS Server (Standby, redundancy)	1	each	350000	350000	A6 HE-SVR-02	✓
2.1.2	Operator Workstation	2	each	80000	160000	A6 HE-WS-01, HE-WS-02	✓
2.1.3	Graphics PC + 55-inch Display	1	set	150000	150000	A6 HE-GFX-01	✓
2.1.4	Head-End UPS (3 kVA, 30-min runtime)	1	each	90000	90000	A6 HE-UPS-01	✓
2.1.5	Software licenses (server + 3 client + energy module + graphics editor)	1	lot	600000	600000	A6 HE-SW-*	✓
2.1.6	Server-room peripherals (KVM, console monitor, color laser printer, 19-inch rack)	1	lot	80000	80000	A6 HE-PRINTER, HE-RACK, HE-KVM, HE-MON	✓
2.2.1	Core managed L2/L3 switch (24-port + 4 SFP)	1	each	120000	120000	A5 SW-CORE	✓
2.2.2	Edge managed L2 switch (16-port + 2 SFP)	3	each	35000	105000	A5 SW-GND/2F/RD	✓
2.2.2	Edge managed L2 switch (8-port + 2 SFP)	3	each	18000	54000	A5 SW-LZ/3F/BSMT	✓
2.2.3	Riser fiber, OM3 multimode 6-strand armored	300	m	280	84000	A5	✓
2.2.3	Fiber transceivers (1G SX/LX, paired)	14	each	8000	112000	A5	✓
2.2.4	IDF wall-mount enclosures (9U)	6	each	18000	108000	A5	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (small, IP54 wall-mount)	10	each	40000	400000	A4 panels (small I/O)	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (medium, IP54 wall-mount)	6	each	80000	480000	A4 panels (medium I/O)	✓
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (large, IP54 wall-mount)	2	each	150000	300000	A4 panels (large I/O)	✓
2.3.5	DDC controllers (incl. network gateway controllers)	30	each	90000	2700000	A4 total_controllers	✓
2.3.5	AI input modules (16-channel)	8	each	40000	320000	93 AI + 25% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	✓
2.3.5	AO output modules (16-channel)	4	each	45000	180000	44 AO + 25% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	✓
2.3.5	DI input modules (32-channel)	8	each	30000	240000	203 DI + 15% spare ÷ 32 (per A3-cable-spec-rules.yaml spare_strategy)	✓
2.3.5	DO output modules (16-channel)	14	each	35000	490000	183 DO + 15% spare ÷ 16 (per A3-cable-spec-rules.yaml spare_strategy)	✓
2.3.5	24VDC switching power supplies (5A, redundant for 6 critical panels)	24	each	8000	192000	18 panels + 6 redundant	✓
2.3.5	Terminal blocks (push-in 2.5 mm²)	900	each	80	72000	(716 I/O × 1.25)	✓
2.3.5	Surge protection (signal-level SPD)	36	each	5000	180000	2 per panel × 18	✓
2.3.5	Cable management hardware (DIN rail, ducts, ferrules) per panel	18	lot	8000	144000	per A4 panel	✓
2.4.1	Temperature sensor — immersion/thermowell (water-side)	12	each	4500	54000	A1 BMS-supplied immersion temps	✓
2.4.1	Temperature sensor — duct insertion	50	each	3000	150000	A1 BMS-supplied duct temps	✓
2.4.1	Temperature sensor — outdoor (weatherproof)	1	each	6000	6000	A1 ct-common.outside-air-temp	✓
2.4.2	Humidity sensor (duct/outdoor)	24	each	6500	156000	A1 BMS-supplied RH sensors	✓
2.4.3	Pressure sensor — water-side	6	each	8000	48000	A1 BMS-supplied pressure	✓
2.4.3	Differential pressure sensor (CHW header)	1	each	12000	12000	A1 hdr-chw-bp.diff-press	✓
2.4.3	Pressure sensor — duct static	4	each	8000	32000	A1 EAF static pressure	✓
2.4.4	Flow sensor — water (insertion)	9	each	25000	225000	A1 chiller branch flows	✓
2.4.4	BTU meter (ultrasonic, Modbus)	1	each	80000	80000	A1 BTU-CHWS-MAIN	✓
2.4.5	Modulating valve actuator (BMS-supplied for CHW bypass)	1	each	12000	12000	A1 hdr-chw-bp.iso-vlv-cmd	✓
2.4.8	CO2 sensor (duct return)	5	each	8000	40000	A1 return-air-co2	✓
2.4.8	CO sensor (duct return, casino)	2	each	10000	20000	A1 return-air-co	✓
2.4.8	VOC sensor (ozonizer return)	2	each	12000	24000	A1 ozonizer voc	✓
2.4	Mounting brackets, thermowells, valve fittings	1	lot	2000	2000	per device count + 5% spare	✓
2.5.1	Tank temperature sensor (calorifiers)	6	each	3500	21000	A1 calorifier tank temps	✓
2.5.2	HW header temperature sensors (supply/return/MUCW)	6	each	4500	27000	A1 hdr-hw-* temps	✓
2.5.3	Pump aux-contact wiring kits (heat pumps + recirc pumps)	12	each	1500	18000	A1 HP + RP rows	✓
2.5.4	Boiler steam pressure sensor	2	each	12000	24000	A1 sb-*.steam-pressure	✓
2.5.4	Boiler feedwater temperature sensor	2	each	4500	9000	A1 sb-*.feedwater-temp	✓
2.5.4	Boiler fluegas temperature sensor (high-temp)	2	each	8000	16000	A1 sb-*.fluegas-temp	✓
2.5.4	Boiler fluegas O2 sensor (zirconia)	2	each	30000	60000	A1 sb-*.fluegas-o2	✓
2.5.4	Boiler motorized blowdown valve (BMS-supplied actuator)	2	each	18000	36000	A1 sb-*.blowdown-vlv-cmd	✓
2.6.1	Multifunction power meter (Main switchgear class)	3	each	90000	270000	A1 MTR-MAIN-*	✓
2.6.1	Multifunction power meter (Sub-feeder class)	10	each	35000	350000	A1 MTR-FDR-*	✓
2.6.2	Current transformers (split-core, sized per ampacity)	39	each	4000	156000	13 meters × 3 phases	✓
2.6.4	Modbus serial-to-IP gateway	2	each	25000	50000	1 per switchgear group	✓
2.6	Modbus shielded TP cable	300	m	80	24000	A3 ee_metering trunks	✓
2.7.1	4C × 1.5 mm² shielded FRLS control/signal cable	6314	m	95	599830	A3 field cables (BMS/ME/EQ-supplier)	✓
2.7.1	6C × 1.5 mm² shielded FRLS (where conductor count > 4)	549	m	130	71370	A3 field cables (wider runs)	✓
2.7.2	BACnet MS/TP shielded TP cable (low-cap)	150	m	90	13500	A3 trunk	✓
2.7.3	Cat6 4P × 23 AWG U/UTP FRLS cable	700	m	90	63000	A3 network drops + trunk	✓
2.7.5	Conduit (PVC HW 25 mm)	2233	m	120	267960	30% of total cable length	✓
2.7	3C × 2.5 mm² FRLS panel power feed cable	96	m	110	10560	A3 panel power feeds	✓
2.7.6	Cable identification (labels, ferrules, marker tags) — full project lot	1	lot	30000	30000	per cable count	✓
2.7.5	Cable management (junction boxes, cable ties) per panel field	18	lot	5000	90000	per panel	✓

3.0 Installation

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
3.0	Installation labor — Wireman / Electrician (cable pulling, conduit, panel install, terminations)	2839.6	hr	350	993860	B4 total 4368.6 hr × 65% trade split
3.0	Installation labor — BMS Technician (testing, pre-comm)	1092.2	hr	700	764540	B4 total 4368.6 hr × 25%
3.0	Installation labor — Engineer / Supervisor (oversight, fault resolution)	436.9	hr	1200	524280	B4 total 4368.6 hr × 10%

4.0 Programming

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
4.1	Controller programming (point database, control loops, schedules, alarms, reports, trends)	193.1	hr	1200	231720	B1 programming hours
4.2	Graphics development (35 pages: navigation, floor, system, popups, alarm, trend, reports)	165	hr	1100	181500	B2 graphics hours

5.0 T&C

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
5.1	Pre-commissioning (cable continuity, megger, panel power-up smoke test) — covered in B4	0	lot	0	0	B4 covered
5.2	Point-to-point (P2P) testing	78.5	hr	700	54950	B3 h_p2p
5.3	Functional testing per equipment	241.5	hr	700	169050	B3 h_functional
5.4	Integrated commissioning (cross-system sequences, energy savings)	32	hr	1200	38400	B3 h_integrated
5.5	Owner T&C / SAT support (1 week)	40	hr	1200	48000	D2 SAT week
5.6	Snagging / punch-list resolution	30	hr	700	21000	typical for medium project
5.7	As-built documentation package (drawings, O&M, point database, programming archive)	1	lot	80000	80000	D2 docs allocation
5.7	As-built documentation engineer hours	80	hr	1200	96000	D2 docs allocation

6.0 Training

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
6.1	Operator training — on-site, 16 hours over 2 days, up to 6 operators	1	lot	60000	60000	A-013 (default)
6.1	Training delivery hours (1 trainer × 16 hr)	16	hr	1200	19200	trainer time
6.3	Documentation handover (formal, with sign-off)	8	hr	1500	12000	week 16

7.0 Optional

WBS	Description	Qty	Unit	Unit Price (PHP)	Extended (PHP)	Source	RFQ?
7.1	[OPTION] 1-year preventive maintenance contract (post-warranty)	1	yr	0	0	Q-016 dependent — quote separately	✓
7.2	[OPTION] Additional administrator training (8 hr session)	0	lot	30000	0	Q-015 dependent
7.3	[OPTION] FDAS integration (BACnet/Modbus from fire panel + smoke control sequences)	0	lot	0	0	Q-012 dependent — TBD	✓
7.4	[OPTION] PMS integration (guestroom occupancy → BMS for FCU control)	0	lot	0	0	Q-012 dependent — TBD	✓

RFQ Required

WBS	Description	Qty	Unit	Placeholder Rate (PHP)	Extended (PHP)
2.1.1	BMS Server (Primary) — dual-CPU, 16+ GB RAM, redundant PSU	1	each	350000	350000
2.1.1	BMS Server (Standby, redundancy)	1	each	350000	350000
2.1.2	Operator Workstation	2	each	80000	160000
2.1.3	Graphics PC + 55-inch Display	1	set	150000	150000
2.1.4	Head-End UPS (3 kVA, 30-min runtime)	1	each	90000	90000
2.1.5	Software licenses (server + 3 client + energy module + graphics editor)	1	lot	600000	600000
2.1.6	Server-room peripherals (KVM, console monitor, color laser printer, 19-inch rack)	1	lot	80000	80000
2.2.1	Core managed L2/L3 switch (24-port + 4 SFP)	1	each	120000	120000
2.2.2	Edge managed L2 switch (16-port + 2 SFP)	3	each	35000	105000
2.2.2	Edge managed L2 switch (8-port + 2 SFP)	3	each	18000	54000
2.2.3	Riser fiber, OM3 multimode 6-strand armored	300	m	280	84000
2.2.3	Fiber transceivers (1G SX/LX, paired)	14	each	8000	112000
2.2.4	IDF wall-mount enclosures (9U)	6	each	18000	108000
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (small, IP54 wall-mount)	10	each	40000	400000
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (medium, IP54 wall-mount)	6	each	80000	480000
2.3.1+2.3.2+2.3.3+2.3.4	BMS field cabinet (large, IP54 wall-mount)	2	each	150000	300000
2.3.5	DDC controllers (incl. network gateway controllers)	30	each	90000	2700000
2.3.5	AI input modules (16-channel)	8	each	40000	320000
2.3.5	AO output modules (16-channel)	4	each	45000	180000
2.3.5	DI input modules (32-channel)	8	each	30000	240000
2.3.5	DO output modules (16-channel)	14	each	35000	490000
2.3.5	24VDC switching power supplies (5A, redundant for 6 critical panels)	24	each	8000	192000
2.3.5	Terminal blocks (push-in 2.5 mm²)	900	each	80	72000
2.3.5	Surge protection (signal-level SPD)	36	each	5000	180000
2.3.5	Cable management hardware (DIN rail, ducts, ferrules) per panel	18	lot	8000	144000
2.4.1	Temperature sensor — immersion/thermowell (water-side)	12	each	4500	54000
2.4.1	Temperature sensor — duct insertion	50	each	3000	150000
2.4.1	Temperature sensor — outdoor (weatherproof)	1	each	6000	6000
2.4.2	Humidity sensor (duct/outdoor)	24	each	6500	156000
2.4.3	Pressure sensor — water-side	6	each	8000	48000
2.4.3	Differential pressure sensor (CHW header)	1	each	12000	12000
2.4.3	Pressure sensor — duct static	4	each	8000	32000
2.4.4	Flow sensor — water (insertion)	9	each	25000	225000
2.4.4	BTU meter (ultrasonic, Modbus)	1	each	80000	80000
2.4.5	Modulating valve actuator (BMS-supplied for CHW bypass)	1	each	12000	12000
2.4.8	CO2 sensor (duct return)	5	each	8000	40000
2.4.8	CO sensor (duct return, casino)	2	each	10000	20000
2.4.8	VOC sensor (ozonizer return)	2	each	12000	24000
2.4	Mounting brackets, thermowells, valve fittings	1	lot	2000	2000
2.5.1	Tank temperature sensor (calorifiers)	6	each	3500	21000
2.5.2	HW header temperature sensors (supply/return/MUCW)	6	each	4500	27000
2.5.3	Pump aux-contact wiring kits (heat pumps + recirc pumps)	12	each	1500	18000
2.5.4	Boiler steam pressure sensor	2	each	12000	24000
2.5.4	Boiler feedwater temperature sensor	2	each	4500	9000
2.5.4	Boiler fluegas temperature sensor (high-temp)	2	each	8000	16000
2.5.4	Boiler fluegas O2 sensor (zirconia)	2	each	30000	60000
2.5.4	Boiler motorized blowdown valve (BMS-supplied actuator)	2	each	18000	36000
2.6.1	Multifunction power meter (Main switchgear class)	3	each	90000	270000
2.6.1	Multifunction power meter (Sub-feeder class)	10	each	35000	350000
2.6.2	Current transformers (split-core, sized per ampacity)	39	each	4000	156000
2.6.4	Modbus serial-to-IP gateway	2	each	25000	50000
2.6	Modbus shielded TP cable	300	m	80	24000
2.7.1	4C × 1.5 mm² shielded FRLS control/signal cable	6314	m	95	599830
2.7.1	6C × 1.5 mm² shielded FRLS (where conductor count > 4)	549	m	130	71370
2.7.2	BACnet MS/TP shielded TP cable (low-cap)	150	m	90	13500
2.7.3	Cat6 4P × 23 AWG U/UTP FRLS cable	700	m	90	63000
2.7.5	Conduit (PVC HW 25 mm)	2233	m	120	267960
2.7	3C × 2.5 mm² FRLS panel power feed cable	96	m	110	10560
2.7.6	Cable identification (labels, ferrules, marker tags) — full project lot	1	lot	30000	30000
2.7.5	Cable management (junction boxes, cable ties) per panel field	18	lot	5000	90000
7.1	[OPTION] 1-year preventive maintenance contract (post-warranty)	1	yr	0	0
7.3	[OPTION] FDAS integration (BACnet/Modbus from fire panel + smoke control sequences)	0	lot	0	0
7.4	[OPTION] PMS integration (guestroom occupancy → BMS for FCU control)	0	lot	0	0