# 06 — Bill of Quantities (BOQ)

**Project:** Kingsford Hotel Bacolod BMS
**Currency:** PHP
**Total line items:** 86  ·  **RFQ-required:** 63 (73.3%)
**Generated:** by `_playbook/tools/generate-06-boq.py` from working docs A1–B4 + pricing defaults

## Pricing structure

- Base subtotal:        **PHP 12,840,991**
- Overhead & margin (20%): PHP 2,568,198
- Cost + overhead:      PHP 15,409,189
- Contingency (7.5%):    PHP 1,155,689
- Cost + contingency:   PHP 16,564,878
- VAT (12%):              PHP 1,987,785
- **Grand total:**      **PHP 18,552,663**

- *Optional items (7.x), priced separately:* PHP 0 (most TBD per Q-012/Q-015/Q-016)
## Section subtotals

| Section | Subtotal | % of base |
|---------|---------:|----------:|
| 1.0 | PHP 1,688,000 | 13.1% |
| 2.0 | PHP 8,076,916 | 62.9% |
| 3.0 | PHP 2,087,735 | 16.3% |
| 4.0 | PHP 417,040 | 3.2% |
| 5.0 | PHP 480,100 | 3.7% |
| 6.0 | PHP 91,200 | 0.7% |
| 7.0 | PHP 0 | 0.0% |
| **Base total** | **PHP 12,840,991** | **100.0%** |

## Cost pool breakdown (base, excl. optional)

| Pool | Subtotal | % of base |
|------|---------:|----------:|
| Material | PHP 7,485,548 | 58.3% |
| Labor | PHP 4,544,075 | 35.4% |
| Service/Lot | PHP 811,368 | 6.3% |

## 1.0  Project Management & Engineering

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 1.1 | Project management (off-site, full duration, 16 weeks) | 640 | hr | PHP 1,500 | PHP 960,000 | D2 PM 1 FTE × 16 wk |  |
| 1.1 | Site mobilization (week 1) | 80 | hr | PHP 1,500 | PHP 120,000 | D1 + B4 mobilization |  |
| 1.2 | Engineering & design (system architecture, panel layouts, IO list, sequences, network) | 320 | hr | PHP 1,200 | PHP 384,000 | D2 engineering allocation |  |
| 1.3 | Submittals & approvals administration | 80 | hr | PHP 1,200 | PHP 96,000 | within engineering budget |  |
| 1.4 | Factory Acceptance Test (FAT) delivery | 1 | lot | PHP 80,000 | PHP 80,000 | D1 week 5 |  |
| 1.4 | FAT support hours (BMS engineer) | 40 | hr | PHP 1,200 | PHP 48,000 | D2 week 5 |  |
| | **Section 1.0 subtotal** | | | | **PHP 1,688,000** | | |

## 2.0  Material Supply

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 2.1.1 | BMS Server (Primary) — dual-CPU, 16+ GB RAM, redundant PSU | 1 | each | PHP 312,500 | PHP 312,500 | A6 HE-SVR-01 · internet+25% ref · ref: PHP 250,000 cost · Dell PowerEdge T350-class tower server (Xeon E-2324G, 32 GB, RAID-1 2×2 TB) | ✓ |
| 2.1.1 | BMS Server (Standby, redundancy) | 1 | each | PHP 312,500 | PHP 312,500 | A6 HE-SVR-02 · internet+25% ref · ref: PHP 250,000 cost · Dell PowerEdge T350-class tower server, same config as primary | ✓ |
| 2.1.2 | Acer Altos ATSP10 F9 EMR (Ci7-14700 32GB 512 SSD+1TB HDD RTX5060 8GB Win11Pro) 20 Liters Windows 11 Profession… | 2 | each | PHP 100,714 | PHP 201,428 | A6 HE-WS-01, HE-WS-02 · NGC ref: EPO039_00-AMTI (2026-04-06) | ✓ |
| 2.1.3 | Graphics PC + 55-inch Display | 1 | set | PHP 114,082 | PHP 114,082 | A6 HE-GFX-01 · ngc_acer_workstation_plus_dell_27in_monitor_proxy_for_55in | ✓ |
| 2.1.4 | Head-End UPS (3 kVA, 30-min runtime) | 1 | each | PHP 256,556 | PHP 256,556 | A6 HE-UPS-01 · internet+25% verified · ref: PHP 205,245 cost · APC SMT3000RMI2UC 3 kVA rackmount, RS Online PH listed PHP 205,245 ex-VAT | ✓ |
| 2.1.5 | Software licenses (server + 3 client + energy module + graphics editor) | 1 | lot | PHP 147,050 | PHP 147,050 | A6 HE-SW-* · ngc_desigocc_compactxl_plus_dongle_lump | ✓ |
| 2.1.6 | Server-room peripherals (KVM, console monitor, color laser printer, 19-inch rack) | 1 | lot | PHP 93,750 | PHP 93,750 | A6 HE-PRINTER, HE-RACK, HE-KVM, HE-MON · internet+25% ref · ref: PHP 75,000 cost · KVM 8-port + console monitor + color laser MFP + 19in 24U rack lump | ✓ |
| 2.2.1 | Core managed L2/L3 switch (24-port + 4 SFP) | 1 | each | PHP 106,250 | PHP 106,250 | A5 SW-CORE · internet+25% ref · ref: PHP 85,000 cost · Cisco SG350-28 / CBS350-24 class managed L2/L3 24-port + 4 SFP | ✓ |
| 2.2.2 | Edge managed L2 switch (16-port + 2 SFP) | 3 | each | PHP 35,000 | PHP 105,000 | A5 SW-GND/2F/RD · internet+25% ref · ref: PHP 28,000 cost · Cisco CBS220-16 / Allied Telesis x230-18 class L2 managed 16-port + 2 SFP | ✓ |
| 2.2.2 | Edge managed L2 switch (8-port + 2 SFP) | 3 | each | PHP 17,500 | PHP 52,500 | A5 SW-LZ/3F/BSMT · internet+25% ref · ref: PHP 14,000 cost · Cisco CBS220-8 / Allied Telesis x230-10 class L2 managed 8-port + 2 SFP | ✓ |
| 2.2.3 | Riser fiber, OM3 multimode 6-strand armored | 300 | m | PHP 350 | PHP 105,000 | A5 · internet+25% ref · ref: PHP 280 cost · OM3 6-strand armored riser fiber, indoor-rated, per meter (Corning/CommScope) | ✓ |
| 2.2.3 | Fiber transceivers (1G SX/LX, paired) | 14 | each | PHP 7,500 | PHP 105,000 | A5 · internet+25% ref · ref: PHP 6,000 cost · 1 G SFP SX (multimode) or LX (single-mode) transceiver, generic compatible | ✓ |
| 2.2.4 | T-WMA02- 6412 Wall Mounted Cabinet Disassembled Frame Type 12U 600 x 450 x 636 mm | 6 | each | PHP 6,663 | PHP 39,978 | A5 · NGC ref: EPO042_00-CLOUD (2026-04-16) | ✓ |
| 2.3.1+2.3.2+2.3.3+2.3.4 | BMS field cabinet (small, IP54 wall-mount) | 10 | each | PHP 5,850 | PHP 58,500 | A4 panels (small I/O) · ngc_tibox_scaled_0.6x_for_small | ✓ |
| 2.3.1+2.3.2+2.3.3+2.3.4 | Tibox Enclosure 800x600x250mm | 6 | each | PHP 9,750 | PHP 58,500 | A4 panels (medium I/O) · NGC ref: EPO016_00-ELESCOM (2026-02-06) | ✓ |
| 2.3.1+2.3.2+2.3.3+2.3.4 | BMS field cabinet (large, IP54 wall-mount) | 2 | each | PHP 15,599 | PHP 31,198 | A4 panels (large I/O) · ngc_tibox_scaled_1.6x_for_large | ✓ |
| 2.3.5 | S55375-C100 PXC4.E16 Automation Station, 16 Input/Outputs, Modbus, BACnet/IP | 30 | each | PHP 38,744 | PHP 1,162,320 | A4 total_controllers · NGC ref: EPO011_00-FC EMPIRE (2026-02-06) | ✓ |
| 2.3.5 | TXM1.8U 8 Universal I/O Module | 10 | each | PHP 19,372 | PHP 193,720 | 126 AI + 25% spare ÷ 16 (LEGACY 25% — author A3-cable-spec-rules.yaml to override) · NGC ref: EPO018_00-SHOBAI (2026-02-06) | ✓ |
| 2.3.5 | TXM1.8U 8 Universal I/O Module | 3 | each | PHP 19,372 | PHP 58,116 | 29 AO + 25% spare ÷ 16 (LEGACY 25% — author A3-cable-spec-rules.yaml to override) · NGC ref: EPO018_00-SHOBAI (2026-02-06) | ✓ |
| 2.3.5 | TXM1.8U 8 Universal I/O Module | 14 | each | PHP 19,372 | PHP 271,208 | 348 DI + 25% spare ÷ 32 (LEGACY 25% — author A3-cable-spec-rules.yaml to override) · NGC ref: EPO018_00-SHOBAI (2026-02-06) | ✓ |
| 2.3.5 | TXM1.8U 8 Universal I/O Module | 2 | each | PHP 19,372 | PHP 38,744 | 20 DO + 25% spare ÷ 16 (LEGACY 25% — author A3-cable-spec-rules.yaml to override) · NGC ref: EPO018_00-SHOBAI (2026-02-06) | ✓ |
| 2.3.5 | 24VDC switching power supplies (5A, redundant for 6 critical panels) | 24 | each | PHP 5,000 | PHP 120,000 | 18 panels + 6 redundant · internet+25% ref · ref: PHP 4,000 cost · Mean Well NDR-120-24 or DR-120-24 class DIN-rail PSU 24 V 5 A | ✓ |
| 2.3.5 | Standard terminal blocks JUTI-2.5 | 900 | each | PHP 33 | PHP 29,700 | (716 I/O × 1.25) · NGC ref: EPO026_00-ELESCOM (2026-02-25) | ✓ |
| 2.3.5 | Surge protection (signal-level SPD) | 36 | each | PHP 5,000 | PHP 180,000 | 2 per panel × 18 · internet+25% ref · ref: PHP 4,000 cost · Phoenix Contact PT 2x1-24DC-ST or Dehn class signal-level SPD | ✓ |
| 2.3.5 | Cable management hardware (DIN rail, ducts, ferrules) per panel | 18 | lot | PHP 8,125 | PHP 146,250 | per A4 panel · internet+25% ref · ref: PHP 6,500 cost · Per-panel lot: DIN rail + cable ducts + ferrules + ID strips | ✓ |
| 2.4.1 | Temperature sensor — immersion/thermowell (water-side) | 12 | each | PHP 5,625 | PHP 67,500 | A1 BMS-supplied immersion temps · internet+25% ref · ref: PHP 4,500 cost · PT100 4-wire RTD + brass thermowell + 4-20 mA transmitter | ✓ |
| 2.4.1 | QAM2020.010  Duct Point Temp Sensor, 1k Ohm @ 32F Ni RTD, 4 Inch Rigid Probe | 50 | each | PHP 7,735 | PHP 386,750 | A1 BMS-supplied duct temps · NGC ref: EPO023_00-FC EMPIRE (2026-02-12) | ✓ |
| 2.4.1 | Temperature sensor — outdoor (weatherproof) | 1 | each | PHP 6,875 | PHP 6,875 | A1 ct-common.outside-air-temp · internet+25% ref · ref: PHP 5,500 cost · Outdoor weatherproof temperature sensor (Belimo 22UTM-1WB / Sauter EGT) | ✓ |
| 2.4.2 | Humidity sensor (duct/outdoor) | 24 | each | PHP 9,375 | PHP 225,000 | A1 BMS-supplied RH sensors · internet+25% ref · ref: PHP 7,500 cost · Duct/outdoor humidity transmitter (Belimo 22DC-2 / Vaisala HMD60 class) | ✓ |
| 2.4.3 | Pressure sensor — water-side | 6 | each | PHP 10,000 | PHP 60,000 | A1 BMS-supplied pressure · internet+25% ref · ref: PHP 8,000 cost · Pressure transmitter 0–10/16 bar, 4-20 mA (Belimo 22WP / Wika S-10) | ✓ |
| 2.4.3 | Differential pressure sensor (CHW header) | 1 | each | PHP 15,000 | PHP 15,000 | A1 hdr-chw-bp.diff-press · internet+25% ref · ref: PHP 12,000 cost · DP sensor for CHW header, ±2.5 bar, 4-20 mA (Setra 230 / Belimo 22DTH) | ✓ |
| 2.4.3 | Pressure sensor — duct static | 4 | each | PHP 9,375 | PHP 37,500 | A1 EAF static pressure · internet+25% ref · ref: PHP 7,500 cost · Duct static pressure transmitter, ±500 Pa (Setra 264 / Belimo 22DSE) | ✓ |
| 2.4.4 | 7ML5117-1DD07-4CF3-Z E33 SITRANS LU240 | 9 | each | PHP 64,458 | PHP 580,122 | A1 chiller branch flows · NGC ref: EPO023_00-FC EMPIRE (2026-02-12) | ✓ |
| 2.4.4 | BTU meter (ultrasonic, Modbus) | 1 | each | PHP 110,000 | PHP 110,000 | A1 BTU-CHWS-MAIN · internet+25% ref · ref: PHP 88,000 cost · Ultrasonic BTU heat meter, DN50 + Modbus (Siemens UH50 / Kamstrup MULTICAL) | ✓ |
| 2.4.5 | Modulating valve actuator (BMS-supplied for CHW bypass) | 1 | each | PHP 15,000 | PHP 15,000 | A1 hdr-chw-bp.iso-vlv-cmd · internet+25% ref · ref: PHP 12,000 cost · Belimo NRF24-MFT class modulating valve actuator (24 V, 0–10 V) | ✓ |
| 2.4.8 | CO2 sensor (duct return) | 5 | each | PHP 11,875 | PHP 59,375 | A1 return-air-co2 · internet+25% ref · ref: PHP 9,500 cost · Duct CO2 sensor NDIR 0–2000 ppm, 4-20 mA (Belimo 22DC-51 / Honeywell C7232) | ✓ |
| 2.4.8 | CO sensor (duct return, casino) | 2 | each | PHP 13,750 | PHP 27,500 | A1 return-air-co · internet+25% ref · ref: PHP 11,000 cost · Duct CO sensor for casino return air, 0–300 ppm (Honeywell / EService) | ✓ |
| 2.4.8 | VOC sensor (ozonizer return) | 2 | each | PHP 15,000 | PHP 30,000 | A1 ozonizer voc · internet+25% ref · ref: PHP 12,000 cost · Duct VOC sensor for ozonizer return, 0–10 V (Belimo 22DC-71) | ✓ |
| 2.4 | Mounting brackets, thermowells, valve fittings | 1 | lot | PHP 2,500 | PHP 2,500 | per device count + 5% spare · internet+25% ref · ref: PHP 2,000 cost · Lot: probe mounting plates, thermowell unions, valve fittings, +5% spare | ✓ |
| 2.5.1 | QAM2020.010  Duct Point Temp Sensor, 1k Ohm @ 32F Ni RTD, 4 Inch Rigid Probe | 6 | each | PHP 7,735 | PHP 46,410 | A1 calorifier tank temps · NGC ref: EPO023_00-FC EMPIRE (2026-02-12) | ✓ |
| 2.5.2 | QAM2020.010  Duct Point Temp Sensor, 1k Ohm @ 32F Ni RTD, 4 Inch Rigid Probe | 6 | each | PHP 7,735 | PHP 46,410 | A1 hdr-hw-* temps · NGC ref: EPO023_00-FC EMPIRE (2026-02-12) | ✓ |
| 2.5.3 | Pump aux-contact wiring kits (heat pumps + recirc pumps) | 12 | each | PHP 1,875 | PHP 22,500 | A1 HP + RP rows · internet+25% ref · ref: PHP 1,500 cost · Pump aux-contact wiring kit (terminal block + cable gland + ferrules) | ✓ |
| 2.5.4 | Boiler steam pressure sensor | 2 | each | PHP 16,875 | PHP 33,750 | A1 sb-*.steam-pressure · internet+25% ref · ref: PHP 13,500 cost · Steam-line pressure transmitter, 0–25 bar, high-temp diaphragm (Wika UPT) | ✓ |
| 2.5.4 | QAM2020.010  Duct Point Temp Sensor, 1k Ohm @ 32F Ni RTD, 4 Inch Rigid Probe | 2 | each | PHP 7,735 | PHP 15,470 | A1 sb-*.feedwater-temp · NGC ref: EPO023_00-FC EMPIRE (2026-02-12) | ✓ |
| 2.5.4 | Boiler fluegas temperature sensor (high-temp) | 2 | each | PHP 10,625 | PHP 21,250 | A1 sb-*.fluegas-temp · internet+25% ref · ref: PHP 8,500 cost · K-type thermocouple + duct insertion + transmitter for high-temp duct | ✓ |
| 2.5.4 | Boiler fluegas O2 sensor (zirconia) | 2 | each | PHP 75,000 | PHP 150,000 | A1 sb-*.fluegas-o2 · internet+25% ref · ref: PHP 60,000 cost · Zirconia O2 sensor for boiler stack, 0–25% (Yokogawa ZR402G / Rosemount Oxymitter) | ✓ |
| 2.5.4 | Boiler motorized blowdown valve (BMS-supplied actuator) | 2 | each | PHP 25,000 | PHP 50,000 | A1 sb-*.blowdown-vlv-cmd · internet+25% ref · ref: PHP 20,000 cost · Boiler motorized blowdown valve actuator (Belimo / Bray, 24 V on-off) | ✓ |
| 2.6.1 | Multifunction power meter (Main switchgear class) | 3 | each | PHP 93,750 | PHP 281,250 | A1 MTR-MAIN-* · internet+25% ref · ref: PHP 75,000 cost · Main-class multifunction power meter (Schneider PM5560 / ABB M2M-LV) | ✓ |
| 2.6.1 | Multifunction power meter (Sub-feeder class) | 10 | each | PHP 32,500 | PHP 325,000 | A1 MTR-FDR-* · internet+25% ref · ref: PHP 26,000 cost · Sub-feeder multifunction meter (Schneider PM2120 / PM5110 / Janitza UMG 96) | ✓ |
| 2.6.2 | Current transformers (split-core, sized per ampacity) | 39 | each | PHP 4,375 | PHP 170,625 | 13 meters × 3 phases · internet+25% ref · ref: PHP 3,500 cost · Split-core CT, 5 A secondary, sized per ampacity (CR Magnetics / LEM) | ✓ |
| 2.6.4 | Modbus serial-to-IP gateway | 2 | each | PHP 22,500 | PHP 45,000 | 1 per switchgear group · internet+25% ref · ref: PHP 18,000 cost · Moxa MGate MB3180 1-port Modbus RTU/TCP gateway | ✓ |
| 2.6 | Modbus shielded TP cable | 300 | m | PHP 119 | PHP 35,700 | A3 ee_metering trunks · internet+25% ref · ref: PHP 95 cost · 2C shielded TP Modbus cable (Belden 9841 / Helukabel-equiv), per meter | ✓ |
| 2.7.1 | BRAND: HELUKABEL; CAT. NO.: 10033; CONTROL CABLE - JZ-500, FLEXIBLE, NUMBER CODED, 4 G 0.75MM2 300/500V ; ITEM… | 4830 | m | PHP 72 | PHP 347,760 | A3 field cables (BMS/ME/EQ-supplier) · NGC ref: EPO015_00-PRISMA (2026-02-05) | ✓ |
| 2.7.1 | BRAND: HELUKABEL; CAT. NO.: 10038; CONTROL CABLE - JZ-500, FLEXIBLE, NUMBER CODED, 7 G 0.75MM2 300/500V ; ITEM… | 420 | m | PHP 124 | PHP 52,080 | A3 field cables (wider runs) · NGC ref: EPO015_00-PRISMA (2026-02-05) | ✓ |
| 2.7.2 | BACnet MS/TP shielded TP cable (low-cap) | 150 | m | PHP 119 | PHP 17,850 | A3 trunk · internet+25% ref · ref: PHP 95 cost · BACnet MS/TP shielded twisted-pair, low-cap (Belden 9841 / 3107A class) | ✓ |
| 2.7.3 | Cat6 4P × 23 AWG U/UTP FRLS cable | 700 | m | PHP 90 | PHP 63,000 | A3 network drops + trunk · ngc_belden_7814a_305m_box_per_meter | ✓ |
| 2.7.5 | Conduit (PVC HW 25 mm) | 2043 | m | PHP 131 | PHP 267,633 | 30% of total cable length · internet+25% ref · ref: PHP 105 cost · Atlanta Permaline / Crown 25mm PVC HW conduit, per meter | ✓ |
| 2.7 | 3C × 2.5 mm² FRLS panel power feed cable | 540 | m | PHP 138 | PHP 74,520 | A3 panel power feeds · internet+25% ref · ref: PHP 110 cost · 3C × 2.5 mm² FRLS panel power feed cable, per meter (Phelps Dodge / Wirex) | ✓ |
| 2.7.6 | Cable identification (labels, ferrules, marker tags) — full project lot | 1 | lot | PHP 40,000 | PHP 40,000 | per cable count · internet+25% ref · ref: PHP 32,000 cost · Full-project lot: Brady labels + Phoenix ferrules + cable tags + heat-shrink IDs | ✓ |
| 2.7.5 | PULLBOX Dim: 1 -30cmL x 30cmW x 15cmH Screw Type Cover 1 -1.5mmT G.I. Sheets, Powder Coated - Wrinkled Gray | 18 | lot | PHP 2,652 | PHP 47,736 | per panel · NGC ref: EPO017_00-RAS (2026-02-06) | ✓ |
| | **Section 2.0 subtotal** | | | | **PHP 8,076,916** | | |

## 3.0  Installation

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 3.0 | Installation labor — Wireman / Electrician (cable pulling, conduit, panel install, terminations) | 2597.1 | hr | PHP 350 | PHP 908,985 | B4 total 3995.6 hr × 65% trade split |  |
| 3.0 | Installation labor — BMS Technician (testing, pre-comm) | 998.9 | hr | PHP 700 | PHP 699,230 | B4 total 3995.6 hr × 25% |  |
| 3.0 | Installation labor — Engineer / Supervisor (oversight, fault resolution) | 399.6 | hr | PHP 1,200 | PHP 479,520 | B4 total 3995.6 hr × 10% |  |
| | **Section 3.0 subtotal** | | | | **PHP 2,087,735** | | |

## 4.0  Programming & Configuration

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 4.1 | Controller programming (point database, control loops, schedules, alarms, reports, trends) | 219.2 | hr | PHP 1,200 | PHP 263,040 | B1 programming hours |  |
| 4.2 | Graphics development (35 pages: navigation, floor, system, popups, alarm, trend, reports) | 140 | hr | PHP 1,100 | PHP 154,000 | B2 graphics hours |  |
| | **Section 4.0 subtotal** | | | | **PHP 417,040** | | |

## 5.0  Testing & Commissioning

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 5.1 | Pre-commissioning (cable continuity, megger, panel power-up smoke test) — covered in B4 | 0 | lot | PHP 0 | PHP 0 | B4 covered |  |
| 5.2 | Point-to-point (P2P) testing | 78.5 | hr | PHP 700 | PHP 54,950 | B3 h_p2p |  |
| 5.3 | Functional testing per equipment | 202.5 | hr | PHP 700 | PHP 141,750 | B3 h_functional |  |
| 5.4 | Integrated commissioning (cross-system sequences, energy savings) | 32 | hr | PHP 1,200 | PHP 38,400 | B3 h_integrated |  |
| 5.5 | Owner T&C / SAT support (1 week) | 40 | hr | PHP 1,200 | PHP 48,000 | D2 SAT week |  |
| 5.6 | Snagging / punch-list resolution | 30 | hr | PHP 700 | PHP 21,000 | typical for medium project |  |
| 5.7 | As-built documentation package (drawings, O&M, point database, programming archive) | 1 | lot | PHP 80,000 | PHP 80,000 | D2 docs allocation |  |
| 5.7 | As-built documentation engineer hours | 80 | hr | PHP 1,200 | PHP 96,000 | D2 docs allocation |  |
| | **Section 5.0 subtotal** | | | | **PHP 480,100** | | |

## 6.0  Training & Handover

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 6.1 | Operator training — on-site, 16 hours over 2 days, up to 6 operators | 1 | lot | PHP 60,000 | PHP 60,000 | A-013 (default) |  |
| 6.1 | Training delivery hours (1 trainer × 16 hr) | 16 | hr | PHP 1,200 | PHP 19,200 | trainer time |  |
| 6.3 | Documentation handover (formal, with sign-off) | 8 | hr | PHP 1,500 | PHP 12,000 | week 16 |  |
| | **Section 6.0 subtotal** | | | | **PHP 91,200** | | |

## 7.0  Optional / Out-of-scope

| WBS | Description | Qty | Unit | Unit Price | Extended | Source | RFQ? |
|-----|-------------|----:|------|-----------:|---------:|--------|:----:|
| 7.1 | [OPTION] 1-year preventive maintenance contract (post-warranty) | 1 | yr | PHP 0 | PHP 0 | Q-016 dependent — quote separately | ✓ |
| 7.2 | [OPTION] Additional administrator training (8 hr session) | 0 | lot | PHP 30,000 | PHP 0 | Q-015 dependent |  |
| 7.3 | [OPTION] FDAS integration (BACnet/Modbus from fire panel + smoke control sequences) | 0 | lot | PHP 0 | PHP 0 | Q-012 dependent — TBD | ✓ |
| 7.4 | [OPTION] PMS integration (guestroom occupancy → BMS for FCU control) | 0 | lot | PHP 0 | PHP 0 | Q-012 dependent — TBD | ✓ |
| | **Section 7.0 subtotal** | | | | **PHP 0** | | |

## Open items requiring Phase 9 RFQ resolution

63 of 86 line items currently use placeholder rates and require supplier quotes:

| WBS | Description | Qty | Unit | Placeholder Rate |
|-----|-------------|----:|------|-----------------:|
| 2.1.1 | BMS Server (Primary) — dual-CPU, 16+ GB RAM, redundant PSU | 1 | each | PHP 350,000 |
| 2.1.1 | BMS Server (Standby, redundancy) | 1 | each | PHP 350,000 |
| 2.1.2 | Operator Workstation | 2 | each | PHP 80,000 |
| 2.1.3 | Graphics PC + 55-inch Display | 1 | set | PHP 150,000 |
| 2.1.4 | Head-End UPS (3 kVA, 30-min runtime) | 1 | each | PHP 90,000 |
| 2.1.5 | Software licenses (server + 3 client + energy module + graphics editor) | 1 | lot | PHP 600,000 |
| 2.1.6 | Server-room peripherals (KVM, console monitor, color laser printer, 19-inch rack) | 1 | lot | PHP 80,000 |
| 2.2.1 | Core managed L2/L3 switch (24-port + 4 SFP) | 1 | each | PHP 120,000 |
| 2.2.2 | Edge managed L2 switch (16-port + 2 SFP) | 3 | each | PHP 35,000 |
| 2.2.2 | Edge managed L2 switch (8-port + 2 SFP) | 3 | each | PHP 18,000 |
| 2.2.3 | Riser fiber, OM3 multimode 6-strand armored | 300 | m | PHP 280 |
| 2.2.3 | Fiber transceivers (1G SX/LX, paired) | 14 | each | PHP 8,000 |
| 2.2.4 | IDF wall-mount enclosures (9U) | 6 | each | PHP 18,000 |
| 2.3.1+2.3.2+2.3.3+2.3.4 | BMS field cabinet (small, IP54 wall-mount) | 10 | each | PHP 40,000 |
| 2.3.1+2.3.2+2.3.3+2.3.4 | BMS field cabinet (medium, IP54 wall-mount) | 6 | each | PHP 80,000 |
| 2.3.1+2.3.2+2.3.3+2.3.4 | BMS field cabinet (large, IP54 wall-mount) | 2 | each | PHP 150,000 |
| 2.3.5 | DDC controllers (incl. network gateway controllers) | 30 | each | PHP 90,000 |
| 2.3.5 | AI input modules (16-channel) | 10 | each | PHP 40,000 |
| 2.3.5 | AO output modules (16-channel) | 3 | each | PHP 45,000 |
| 2.3.5 | DI input modules (32-channel) | 14 | each | PHP 30,000 |
| 2.3.5 | DO output modules (16-channel) | 2 | each | PHP 35,000 |
| 2.3.5 | 24VDC switching power supplies (5A, redundant for 6 critical panels) | 24 | each | PHP 8,000 |
| 2.3.5 | Terminal blocks (push-in 2.5 mm²) | 900 | each | PHP 80 |
| 2.3.5 | Surge protection (signal-level SPD) | 36 | each | PHP 5,000 |
| 2.3.5 | Cable management hardware (DIN rail, ducts, ferrules) per panel | 18 | lot | PHP 8,000 |
| 2.4.1 | Temperature sensor — immersion/thermowell (water-side) | 12 | each | PHP 4,500 |
| 2.4.1 | Temperature sensor — duct insertion | 50 | each | PHP 3,000 |
| 2.4.1 | Temperature sensor — outdoor (weatherproof) | 1 | each | PHP 6,000 |
| 2.4.2 | Humidity sensor (duct/outdoor) | 24 | each | PHP 6,500 |
| 2.4.3 | Pressure sensor — water-side | 6 | each | PHP 8,000 |
| 2.4.3 | Differential pressure sensor (CHW header) | 1 | each | PHP 12,000 |
| 2.4.3 | Pressure sensor — duct static | 4 | each | PHP 8,000 |
| 2.4.4 | Flow sensor — water (insertion) | 9 | each | PHP 25,000 |
| 2.4.4 | BTU meter (ultrasonic, Modbus) | 1 | each | PHP 80,000 |
| 2.4.5 | Modulating valve actuator (BMS-supplied for CHW bypass) | 1 | each | PHP 12,000 |
| 2.4.8 | CO2 sensor (duct return) | 5 | each | PHP 8,000 |
| 2.4.8 | CO sensor (duct return, casino) | 2 | each | PHP 10,000 |
| 2.4.8 | VOC sensor (ozonizer return) | 2 | each | PHP 12,000 |
| 2.4 | Mounting brackets, thermowells, valve fittings | 1 | lot | PHP 2,000 |
| 2.5.1 | Tank temperature sensor (calorifiers) | 6 | each | PHP 3,500 |
| 2.5.2 | HW header temperature sensors (supply/return/MUCW) | 6 | each | PHP 4,500 |
| 2.5.3 | Pump aux-contact wiring kits (heat pumps + recirc pumps) | 12 | each | PHP 1,500 |
| 2.5.4 | Boiler steam pressure sensor | 2 | each | PHP 12,000 |
| 2.5.4 | Boiler feedwater temperature sensor | 2 | each | PHP 4,500 |
| 2.5.4 | Boiler fluegas temperature sensor (high-temp) | 2 | each | PHP 8,000 |
| 2.5.4 | Boiler fluegas O2 sensor (zirconia) | 2 | each | PHP 30,000 |
| 2.5.4 | Boiler motorized blowdown valve (BMS-supplied actuator) | 2 | each | PHP 18,000 |
| 2.6.1 | Multifunction power meter (Main switchgear class) | 3 | each | PHP 90,000 |
| 2.6.1 | Multifunction power meter (Sub-feeder class) | 10 | each | PHP 35,000 |
| 2.6.2 | Current transformers (split-core, sized per ampacity) | 39 | each | PHP 4,000 |
| 2.6.4 | Modbus serial-to-IP gateway | 2 | each | PHP 25,000 |
| 2.6 | Modbus shielded TP cable | 300 | m | PHP 80 |
| 2.7.1 | 4C × 1.5 mm² shielded FRLS control/signal cable | 4830 | m | PHP 95 |
| 2.7.1 | 6C × 1.5 mm² shielded FRLS (where conductor count > 4) | 420 | m | PHP 130 |
| 2.7.2 | BACnet MS/TP shielded TP cable (low-cap) | 150 | m | PHP 90 |
| 2.7.3 | Cat6 4P × 23 AWG U/UTP FRLS cable | 700 | m | PHP 90 |
| 2.7.5 | Conduit (PVC HW 25 mm) | 2043 | m | PHP 120 |
| 2.7 | 3C × 2.5 mm² FRLS panel power feed cable | 540 | m | PHP 110 |
| 2.7.6 | Cable identification (labels, ferrules, marker tags) — full project lot | 1 | lot | PHP 30,000 |
| 2.7.5 | Cable management (junction boxes, cable ties) per panel field | 18 | lot | PHP 5,000 |
| 7.1 | [OPTION] 1-year preventive maintenance contract (post-warranty) | 1 | yr | PHP 0 |
| 7.3 | [OPTION] FDAS integration (BACnet/Modbus from fire panel + smoke control sequences) | 0 | lot | PHP 0 |
| 7.4 | [OPTION] PMS integration (guestroom occupancy → BMS for FCU control) | 0 | lot | PHP 0 |

These items will be re-priced after Phase 9 supplier RFQ responses.